Rental Property Calculator

Analyze any rental property in seconds. Calculate cash flow, cap rate, cash-on-cash return, and more.

Purchase Price

Down Payment

Interest Rate

Loan Term (Years)

Monthly Rent

Property Taxes (Annual)

Insurance (Annual)

HOA (Monthly)

Vacancy Rate

Monthly Cash Flow

-$197

Cash-on-Cash Return

-3.4%

Cap Rate

5.6%

Down Payment$60,000

Loan Amount$240,000

Monthly Mortgage$1,597

Total Cash Invested$69,000

Gross Rent+$2,000

Vacancy Loss-$100

Effective Rent$1,900

Mortgage (P&I)-$1,597

Property Taxes-$300

Insurance-$100

Maintenance-$100

Cash Flow-$197

Annual Cash Flow

-$2,361

Annual NOI

$16,800

DSCR

0.88

Break-even Occupancy

104.8%

Gross Rent Multiplier

12.50